2025 Income Statement

 

Revenues $16,220.00

​

Junior Program Revenue $3,028.00

Membership Dues $3,343.00

Tournament & Social $3,070.00

Summer Social Auction $3,404.00

Sakai Park Donations $3,375.00

 

 

Expenses $44,716.00

 

Adult Programming $2,466.00

BHS Port-o-Potty $280.00

Insurance $325.00

Junior Program $2,514.00

Licenses $25.00

Sakai Park Courts $35,000.00

Summer Social $3,878.00

Website $228.00

​

Net Income ($28,496.00)

 

​